| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 11,803 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 3,029,316 | 69.99% | 1,782,007 | 1,524,248 | 1,560,560 | 1,353,749 |
| 在建工程 | 254,595 | -65.58% | 739,573 | 255,090 | 77,295 | 73,122 |
| 无形资产 | 204,592 | 25.56% | 162,939 | 157,013 | 134,341 | 133,200 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 347,943 | 128.07% | 152,559 | 73,380 | 75,692 | 67,454 |
| 3,848,250 | 35.64% | 2,837,078 | 2,009,731 | 1,847,888 | 1,627,525 | |
流动资产 | ||||||
| 货币资金 | 519,789 | -27.94% | 721,281 | 431,268 | 281,110 | 178,064 |
| 应收账款 | 1,936,629 | 66.28% | 1,164,670 | 839,679 | 602,834 | 703,221 |
| 存货 | 764,446 | 66.71% | 458,550 | 396,914 | 355,583 | 446,025 |
| 其他流动资产 | 472,959 | -6.19% | 504,177 | 134,841 | 157,442 | 126,583 |
| 3,693,824 | 29.67% | 2,848,678 | 1,802,701 | 1,396,970 | 1,453,893 | |
流动负债 | ||||||
| 短期借款 | 267,962 | 167.64% | 100,122 | 78,712 | 132,272 | 130,065 |
| 应付票据 | 662,487 | 48.15% | 447,180 | 321,539 | 309,074 | 273,400 |
| 应付帐款 | 1,717,500 | 43.19% | 1,199,423 | 900,152 | 820,181 | 1,215,228 |
| 其他流动负债 | 365,032 | -16.32% | 436,198 | 254,797 | 238,709 | 216,646 |
| 3,012,981 | 38.03% | 2,182,922 | 1,555,201 | 1,500,236 | 1,835,340 | |
| 流动资产净值 | 680,843 | 2.27% | 665,756 | 247,501 | (103,266) | (381,447) |
| 资产总额减流动负债 | 4,529,093 | 29.30% | 3,502,834 | 2,257,232 | 1,744,622 | 1,246,077 |
非流动负债 | ||||||
| 长期借款 | 318,001 | 65.90% | 191,678 | 222,045 | 102,183 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 233,007 | -1.81% | 237,311 | 204,873 | 233,364 | 124,046 |
| 551,008 | 28.44% | 428,989 | 426,918 | 335,547 | 124,046 | |
总权益 | ||||||
| 实收股本 | 425,664 | 0.09% | 425,265 | 380,000 | 380,000 | 380,000 |
| 储备项目 | 3,552,421 | 34.13% | 2,648,581 | 1,450,314 | 1,029,074 | 742,031 |
| 股东权益 | 3,978,085 | 29.42% | 3,073,846 | 1,830,314 | 1,409,074 | 1,122,031 |
| 非控股权益 | 0 | -- | 0 | 0 | 0 | 0 |