| 2025/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 5,336 | -5.07% | 5,621 | 6,158 | 6,523 | 7,128 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 2,182,363 | 17.12% | 1,863,298 | 1,765,072 | 1,343,081 | 970,483 |
| 在建工程 | 227,192 | -14.51% | 265,758 | 134,270 | 179,421 | 57,979 |
| 无形资产 | 278,971 | 31.11% | 212,783 | 182,498 | 151,348 | 96,551 |
| 商誉 | 122,284 | 0.00% | 122,284 | 122,284 | 122,284 | 122,284 |
| 其他非流动资产 | 441,660 | -38.25% | 715,276 | 815,540 | 140,249 | 126,401 |
| 3,257,807 | 2.29% | 3,185,019 | 3,025,821 | 1,942,907 | 1,380,826 | |
流动资产 | ||||||
| 货币资金 | 834,351 | 21.77% | 685,190 | 586,415 | 824,406 | 678,838 |
| 应收账款 | 699,864 | 39.58% | 501,412 | 482,483 | 335,048 | 231,950 |
| 存货 | 946,995 | 27.43% | 743,136 | 665,835 | 463,970 | 323,802 |
| 其他流动资产 | 1,382,623 | 41.64% | 976,168 | 1,154,460 | 758,546 | 637,070 |
| 3,863,833 | 32.96% | 2,905,905 | 2,889,192 | 2,381,970 | 1,871,660 | |
流动负债 | ||||||
| 短期借款 | 204,141 | 73.88% | 117,401 | 142,938 | 3,000 | 0 |
| 应付票据 | 162,499 | -1.62% | 165,176 | 317,369 | 133,369 | 112,434 |
| 应付帐款 | 323,936 | 50.10% | 215,814 | 303,213 | 310,752 | 203,439 |
| 其他流动负债 | 301,837 | -9.25% | 332,611 | 291,355 | 203,025 | 176,529 |
| 992,412 | 19.42% | 831,002 | 1,054,875 | 650,146 | 492,402 | |
| 流动资产净值 | 2,871,421 | 38.39% | 2,074,903 | 1,834,317 | 1,731,824 | 1,379,259 |
| 资产总额减流动负债 | 6,129,228 | 16.53% | 5,259,922 | 4,860,138 | 3,674,731 | 2,760,085 |
非流动负债 | ||||||
| 长期借款 | 176,214 | 155.34% | 69,012 | 113,519 | 32,972 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 291,798 | 19.73% | 243,723 | 245,367 | 163,517 | 100,378 |
| 468,013 | 49.65% | 312,735 | 358,887 | 196,489 | 100,378 | |
总权益 | ||||||
| 实收股本 | 522,268 | 0.00% | 522,268 | 519,823 | 506,923 | 337,949 |
| 储备项目 | 4,028,462 | 11.70% | 3,606,563 | 3,400,527 | 2,499,472 | 2,124,954 |
| 股东权益 | 4,550,730 | 10.22% | 4,128,831 | 3,920,350 | 3,006,395 | 2,462,903 |
| 非控股权益 | 1,110,485 | 35.70% | 818,356 | 580,901 | 471,847 | 196,803 |