| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 44,262 | -0.30% | 44,397 | 44,786 | 46,337 | 423,966 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,818,623 | -2.34% | 1,862,140 | 2,364,525 | 3,440,136 | 1,405,533 |
| 在建工程 | 76,370 | 1.19% | 75,472 | 113,246 | 167,020 | 660,567 |
| 无形资产 | 374,339 | -1.60% | 380,437 | 537,849 | 652,232 | 288,065 |
| 商誉 | 47,605 | 0.00% | 47,605 | 116,056 | 180,299 | 220,476 |
| 其他非流动资产 | 283,998 | -0.73% | 286,093 | 268,059 | 612,728 | 190,212 |
| 2,645,198 | -1.89% | 2,696,144 | 3,444,521 | 5,098,752 | 3,188,819 | |
流动资产 | ||||||
| 货币资金 | 133,669 | 15.60% | 115,633 | 191,006 | 1,505,206 | 1,708,859 |
| 应收账款 | 536,508 | -2.30% | 549,116 | 855,260 | 1,377,175 | 1,140,940 |
| 存货 | 396,535 | 19.72% | 331,220 | 457,123 | 786,209 | 586,125 |
| 其他流动资产 | 484,177 | -7.24% | 521,944 | 469,385 | 920,840 | 646,657 |
| 1,550,889 | 2.17% | 1,517,914 | 1,972,773 | 4,589,430 | 4,082,582 | |
流动负债 | ||||||
| 短期借款 | 840,314 | -19.52% | 1,044,171 | 1,324,148 | 1,672,586 | 1,411,414 |
| 应付票据 | 0 | -100.00% | 3,000 | 311,569 | 1,143,412 | 545,184 |
| 应付帐款 | 1,232,784 | 1.22% | 1,217,871 | 1,127,483 | 1,308,222 | 926,170 |
| 其他流动负债 | 1,974,562 | 15.65% | 1,707,417 | 1,326,488 | 1,081,267 | 637,730 |
| 4,047,660 | 1.89% | 3,972,458 | 4,089,688 | 5,205,488 | 3,520,498 | |
| 流动资产净值 | (2,496,770) | 1.72% | (2,454,545) | (2,116,915) | (616,057) | 562,084 |
| 资产总额减流动负债 | 148,427 | -38.56% | 241,599 | 1,327,606 | 4,482,694 | 3,750,902 |
非流动负债 | ||||||
| 长期借款 | 901,713 | -7.09% | 970,543 | 344,450 | 1,770,700 | 685,550 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 181,808 | 18.16% | 153,865 | 315,081 | 402,036 | 75,660 |
| 1,083,521 | -3.64% | 1,124,408 | 659,531 | 2,172,736 | 761,210 | |
总权益 | ||||||
| 实收股本 | 1,072,019 | 0.00% | 1,072,019 | 1,072,019 | 1,072,019 | 1,072,019 |
| 储备项目 | (989,096) | 3.87% | (952,265) | 49,325 | 766,611 | 1,296,756 |
| 股东权益 | 82,923 | -30.76% | 119,754 | 1,121,344 | 1,838,629 | 2,368,775 |
| 非控股权益 | (1,018,016) | 1.54% | (1,002,562) | (453,269) | 471,329 | 620,918 |