| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 21,529 | -19.96% | 26,899 | 26,593 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 3,588,278 | -0.73% | 3,614,761 | 3,417,950 | 1,175,504 | 1,027,386 |
| 在建工程 | 128,806 | 36.92% | 94,075 | 204,916 | 1,024,866 | 263,878 |
| 无形资产 | 268,723 | -2.20% | 274,754 | 273,207 | 252,713 | 254,156 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 283,693 | 28.04% | 221,563 | 184,821 | 86,077 | 83,011 |
| 4,291,029 | 1.39% | 4,232,052 | 4,107,486 | 2,539,160 | 1,628,431 | |
流动资产 | ||||||
| 货币资金 | 3,178,286 | 156.48% | 1,239,198 | 1,029,748 | 684,848 | 343,639 |
| 应收账款 | 539,455 | 3.69% | 520,263 | 308,783 | 138,001 | 57,788 |
| 存货 | 1,063,440 | 4.07% | 1,021,876 | 843,277 | 533,279 | 385,574 |
| 其他流动资产 | 511,010 | 48.85% | 343,315 | 622,058 | 1,957,938 | 203,005 |
| 5,292,191 | 69.37% | 3,124,653 | 2,803,867 | 3,314,066 | 990,006 | |
流动负债 | ||||||
| 短期借款 | 658,451 | 9.66% | 600,461 | 3,150 | 0 | 0 |
| 应付票据 | 299,141 | 94.59% | 153,728 | 366,636 | 0 | 0 |
| 应付帐款 | 432,505 | -29.91% | 617,040 | 703,436 | 185,308 | 51,619 |
| 其他流动负债 | 149,448 | -12.88% | 171,547 | 230,522 | 127,650 | 71,911 |
| 1,539,544 | -0.21% | 1,542,775 | 1,303,744 | 312,958 | 123,530 | |
| 流动资产净值 | 3,752,646 | 137.23% | 1,581,877 | 1,500,123 | 3,001,108 | 866,475 |
| 资产总额减流动负债 | 8,043,675 | 38.35% | 5,813,930 | 5,607,609 | 5,540,268 | 2,494,906 |
非流动负债 | ||||||
| 长期借款 | 345,206 | 302.63% | 85,738 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 523,155 | 26.00% | 415,210 | 381,096 | 289,804 | 272,442 |
| 868,361 | 73.34% | 500,948 | 381,096 | 289,804 | 272,442 | |
总权益 | ||||||
| 实收股本 | 484,619 | 12.78% | 429,711 | 429,711 | 429,711 | 386,740 |
| 储备项目 | 6,689,315 | 36.98% | 4,883,271 | 4,796,802 | 4,820,753 | 1,835,724 |
| 股东权益 | 7,173,934 | 35.03% | 5,312,982 | 5,226,513 | 5,250,464 | 2,222,464 |
| 非控股权益 | 1,381 | -- | 0 | 0 | 0 | 0 |