| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 11,121 | 5.064% | 10,585 | 15,459 | 11,679 | 7,613 |
| Land & other Lease Assets | 0 | -- | 0 | 0 | 0 | 0 |
| Intangible Assets | 231,714 | -5.604% | 245,471 | 261,750 | 252,929 | 233,010 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 79,298 | 45.784% | 54,394 | 14,138 | 21,592 | 23,703 |
| 322,133 | 3.763% | 310,450 | 291,347 | 286,200 | 264,326 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 296,403 | 30.563% | 227,020 | 135,316 | 110,016 | 149,164 | |
| Cash & Bank Balances | 124,136 | -26.029% | 167,817 | 146,348 | 105,716 | 160,322 | |
| Other Current Assets | 141,339 | 29.231% | 109,369 | 118,540 | 100,142 | 53,959 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 119,197 | |
| 561,878 | 11.438% | 504,206 | 400,204 | 315,874 | 482,642 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||
| Trade Payables | 377,605 | 1.042% | 373,712 | 243,877 | 206,639 | 181,282 | ||
| S-T Debt & Leases | 17,882 | -85.512% | 123,424 | 53,569 | 50,546 | 63,261 | ||
| Other Current Liabilities | 182,076 | 116.268% | 84,190 | 59,117 | 54,050 | 57,981 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 47,007 | ||
| 577,563 | -0.647% | 581,326 | 356,563 | 311,235 | 349,531 | |||
| Net Current Assets | (15,685) | -79.662% | (77,120) | 43,641 | 4,639 | 133,111 | ||
| Total Assets Less Current Liabilities | 306,448 | 31.337% | 233,330 | 334,988 | 290,839 | 397,437 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||||
| L-T Debt & Leases | 5,843 | 27.105% | 4,597 | 74,092 | 36,912 | 30,363 | |||
| Other Non-current Liabilities | 4,152 | -35.257% | 6,413 | 1,786 | 5,888 | 7,716 | |||
| 9,995 | -9.219% | 11,010 | 75,878 | 42,800 | 38,079 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||||
| Share Capital | 15,741 | 0.000% | 15,741 | 16,010 | 16,366 | 16,640 | ||||
| Reserves | 273,638 | 37.158% | 199,505 | 234,082 | 219,037 | 320,164 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 289,379 | 34.441% | 215,246 | 250,092 | 235,403 | 336,804 | ||||
| Non-controlling Interests | 7,074 | 0.000% | 7,074 | 9,018 | 12,636 | 22,554 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 296,453 | 33.345% | 222,320 | 259,110 | 248,039 | 359,358 | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 13/03/2026 17:55 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD 61,619 |
| %Change | 291.455% |
| EPS / (LPS) | USD 0.040 |
| NBV Per Share ($) | USD 0.184 |