2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 1,968,171 | 33.228% | 1,477,300 | 1,922,140 | 1,971,752 | 2,017,326 |
Interest Expense | (345,078) | 5.320% | (327,646) | (529,160) | (591,773) | (715,915) |
Net Interest Income | 1,623,093 | 41.181% | 1,149,654 | 1,392,980 | 1,379,979 | 1,301,411 |
Other Operating Income | 2,326,602 | -4.405% | 2,433,815 | 1,687,941 | 2,104,345 | 1,325,521 |
Total Operating Income | 3,949,695 | 10.220% | 3,583,469 | 3,080,921 | 3,484,324 | 2,626,932 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 3,949,695 | 10.220% | 3,583,469 | 3,080,921 | 3,484,324 | 2,626,932 |
Operating Expenses | (2,023,309) | -1.781% | (2,059,989) | (1,684,374) | (1,546,174) | (1,193,572) |
Impairment Losses on Loans & Advances | (979,108) | 70.553% | (574,077) | (571,879) | (378,909) | (2,229,521) |
Other Impairment Losses | (311,082) | -9.716% | (344,558) | (129,548) | (45,654) | (255,588) |
Operating Profit / (Loss) | 636,196 | 5.183% | 604,845 | 695,120 | 1,513,587 | (1,051,749) |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | (6,820) | -13.132% | (7,851) | 0 | 691 | (11,070) |
Profit / (Loss) before Taxation | 629,376 | 5.424% | 596,994 | 695,120 | 1,514,278 | (1,062,819) |
Taxation | (151,213) | 5.682% | (143,083) | (162,649) | (334,982) | 193,255 |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 2 | -- | (5) | (5) | (21) | (17) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 478,165 | 5.344% | 453,906 | 532,466 | 1,179,275 | (869,581) |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 61,730 | 9.742% | 56,250 | 53,776 | 50,328 | 64,931 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 98.000 | 5.376% | 93.000 | 109.000 | 242.000 | -177.000 |
DPS (cts) | 20.000 | -- | 25.000 | 17.865 | 28.616 | 0.000 |
Dividend Payout Ratio (%) | 20.408% | -- | 26.882% | 16.390% | 11.825% | -- |
Cash flow per share ($) | -- | -- | (2.756) | 6.245 | (2.086) | 10.711 |
NBV per share ($) | 9.409 | -- | 8.515 | 7.810 | 6.915 | 4.626 |
Remarks: | Real time quote last updated: 09/04/2025 08:27 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 478,165 |
%Change | 5.344% |
EPS / (LPS) | RMB 0.980 |
NBV Per Share (¥) | RMB 9.409 |