2024/12 - Final HKD(K$) | %Chg (Compare to Final) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | |
Interest Income | 139,439,000 | 8.522% | 128,489,000 | 63,770,000 | 40,298,000 | 49,928,000 |
Interest Expense | (87,105,000) | 12.523% | (77,411,000) | (25,020,000) | (8,357,000) | (15,190,000) |
Net Interest Income | 52,334,000 | 2.459% | 51,078,000 | 38,750,000 | 31,941,000 | 34,738,000 |
Other Operating Income | 18,919,000 | 31.200% | 14,420,000 | 15,465,000 | 33,634,000 | 41,903,000 |
Total Operating Income | 71,253,000 | 8.787% | 65,498,000 | 54,215,000 | 65,575,000 | 76,641,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | (16,593,000) | (22,167,000) |
Net Operating Income | 71,253,000 | 8.787% | 65,498,000 | 54,215,000 | 48,982,000 | 54,474,000 |
Operating Expenses | (17,494,000) | 5.341% | (16,607,000) | (16,950,000) | (16,407,000) | (16,347,000) |
Impairment Losses on Loans & Advances | (4,945,000) | -22.963% | (6,419,000) | (2,545,000) | (1,966,000) | (2,489,000) |
Other Impairment Losses | (137,000) | -- | 86,000 | 197,000 | (179,000) | (218,000) |
Operating Profit / (Loss) | 48,677,000 | 14.378% | 42,558,000 | 34,917,000 | 30,430,000 | 35,420,000 |
Change in FV & Impairment on Inv. Prop. | (1,816,000) | 29.714% | (1,400,000) | (1,415,000) | (246,000) | (1,681,000) |
Change in FV & Impairment on Others | -- | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | (3,000) | -40.000% | (5,000) | (1,000) | (3,000) | (4,000) |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | (104,000) | -56.485% | (239,000) | (339,000) | (213,000) | (152,000) |
Profit / (Loss) before Taxation | 46,754,000 | 14.274% | 40,914,000 | 33,162,000 | 29,968,000 | 33,583,000 |
Taxation | (7,636,000) | 26.069% | (6,057,000) | (5,932,000) | (4,969,000) | (5,115,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (885,000) | 19.272% | (742,000) | 100,000 | (651,000) | (605,000) |
Others | -- | -- | (1,392,000) | (1,390,000) | (1,378,000) | (1,376,000) |
Profit / (Loss) Attributable to Shareholders | 38,233,000 | 16.838% | 32,723,000 | 25,940,000 | 22,970,000 | 26,487,000 |
2024/12 - Final HKD(K$) | %Chg (Compare to Final) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | 2020/12 HKD(K$) | |
Depreciation & Amortisation | 2,867,000 | -1.781% | 2,919,000 | 3,001,000 | 3,039,000 | 3,040,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 361.620 | 16.840% | 309.500 | 245.350 | 217.260 | 250.520 |
DPS (cts) | 198.900 | -- | 167.200 | 135.700 | 113.000 | 124.200 |
Dividend Payout Ratio (%) | 55.002% | -- | 54.023% | 55.309% | 52.011% | 49.577% |
Cash flow per share ($) | 0.177 | -- | 18.644 | (2.442) | 8.323 | 13.489 |
NBV per share ($) | 32.037 | -- | 30.280 | 28.355 | 28.185 | 27.457 |
Remarks: | Real time quote last updated: 02/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K$) | HKD 38,233,000 |
%Change | 16.838% |
EPS / (LPS) | HKD 3.616 |
NBV Per Share ($) | HKD 32.037 |